You're ~20 years from your target. Every dollar invested closes the gap.
23%
of the way there
$574K โ You are here โถ
$0$2.5M target
Year-over-year, cash flow, assets & notes
+52.6% in 12 months โ net worth grew ~$198K year over year. Your 401(k) added $7,123 in May from contributions plus market gains. Tax-free and pre-tax buckets are nearly even at ~25% each โ strong position for flexible retirement withdrawals.
Year over Year
May 2025$376,778
May 2026$574,926
Change+$198,148 (+52.6%)
Monthly Cash Flow
Take-home income$7,638
Core expenses$3,500
Life insurance$2,000
Monthly surplus+$1,919
Other Assets & Notes
๐ Condo Equity$117,327
๐ต Cash (M1 Earn ยท Wex HSA)$25,900
โฟ Crypto (Coinbase + BlockDAG)$12,741
Penn Mutual policy loanโ$28,000
Loan to Dad (expected repayment)$13,000
Advisor fee endsDec 2026
All Accounts
Income
$7,774
Paychecks, bonuses, business ยท May
Expenses
$7,085
Bills, food, gifts, more ยท May
Net Cash Flow
+$689
May 1โ23 ยท transfers excluded
Transfers (net)
+$24,730
$46,546 in ยท $21,816 out ยท May
โ not a wash โ review
back to myconomy
my future
Two paths forward, grounded in your real numbers. $428K invested ยท $1,919/mo surplus ยท 7% inflation-adjusted return.
Adjust anything. Dream freely.
Financial independence scenarios
Timeline to financial independence
Single path
Family path
FI milestone
Pull any lever โ your timeline updates instantly
Monthly surplus invested$1,000
Annual return (inflation-adj.)7.0%
Annual salary raise3.0%
Target monthly income$8,333/mo
Extra monthly cost โ family+$2,500
Near-term goals
This year ยท 2026
Home refresh
$6,000โ7,000
Interior paint + fireplace updates. Funded from your $1,919/month surplus over ~3-4 months.
Annual ยท pegged paychecks
Property tax + HO-6 insurance
~$6,500/yr
Property tax ~$6,000 (2ร ~$3,000). HO-6 ~$500โ540. July and December extra paychecks cover this fully.
2027โ2029 ยท life change
Relationship โ family
Variable
Wedding, potentially a larger home, starting a family. Your surplus gives you flexibility when it arrives.
Modeled in the family path above
In progress ยท upside
Spark Driver income
$250+/mo
Currently covering Dad's Allstate insurance ($170/mo). Every dollar beyond that accelerates your timeline.